BMN Boston

Get our mobile app!

Download on the App Store

12 Gayland St, Boston MA 02125

Boston, MA 02125 • Dorchester
$1,299,000
Est. $7,658/month
9
Beds
3
Baths
3,852
Sq Ft
$337
Price/Sq Ft
0.07
Acres
1905
Year Built
13 hours 40 minutes
Time on Market
Active Listed Apr 30, 2026 • MLS# 73510464 Copied!

About this home

Fully stabilized large 3-family on the Dorchester/Roxbury line delivering immediate income and long-term upside. Strong in-place rent roll of $3,150, $3,200, and $3,325 positions this asset as a true turnkey investment with day-one cash flow. Each unit offers efficient 3-bedroom layouts, hardwood flooring, spacious kitchens, and well-maintained baths—designed for consistent tenant demand and retention. Strategically located with seamless access to Back Bay, Downtown Boston, Northeastern, Longwood Medical, and major transit lines including the Silver and Orange Lines. An ideal acquisition for investors seeking stable returns, portfolio growth, or a 1031 exchange. Assets like this; fully leased, well-located, and performing trade on pure strength of being fully stabilized. This is a great investment opportunity in a neighborhood that continues to appreciate rapidly & experience rental growth.

View in the App

Save this property, schedule tours instantly, and get alerts when the price drops

Scan to download BMN Boston app Scan with phone
Get the full experience in the BMN Boston app

Property Overview

Property Type
3 Family
Listing Type
For Sale
Year Built
1905
Bedrooms
9
Full Bathrooms
3
Living Area
3,852 sq ft
Total Rooms
15
Stories
3
Levels
3

Facts & Features

Home Facts

Type Residential Income
Style 3 Family
Year Built 1905
Living Area 3,852 sq ft
Lot Size 0.07 acres
Bedrooms 9
Full Baths 3
Total Rooms 15

Interior

Heating None
Cooling None
Flooring Hardwood
Appliances None
Fireplace None
Basement Full
Laundry None
Features None

Exterior

Construction See Remarks
Architecture None
Roof Rubber
Features None
Pool None
Spa None
Fencing None
Patio/Porch Porch, Deck, Deck - Wood

Parking

Features Other

Utilities

Electric None
Water Public
Sewer Public Sewer
Gas None
Other For Gas Range

Financial

Annual Tax $10,680
Assessed Value $922,300

Interior Features

Flooring: Hardwood
Appliances:
Interior Features:
Windows:
Basement: Full
Laundry:
Security:

Construction & Materials

Year Built: 1905
Structure Type:
Exterior Materials: See Remarks
Roof: Rubber
Foundation: Other
Stories: 3

Heating, Cooling & Utilities

Heating:
Cooling:
Hot Water: Natural Gas
Water Source: Public
Sewer: Public Sewer
Energy Features:

Exterior & Lot

Exterior Features:
Patio & Porch: Porch, Deck, Deck - Wood
Fencing:
Other Structures:
Lot Features: Other
Road Surface:

Parking & Garage

Parking Features: Other

Special Features

View: Yes
View Type: City
Community Amenities: Public Transportation, Shopping, Tennis Court(s), Park, Walk/Jog Trails, Golf, Medical Facility, Laundromat, Bike Path, Highway Access, House of Worship, Private School, Public School, T-Station, University

Location

Loading map...

Neighborhood

Dorchester

12 Gayland St, Boston MA 02125

Boston, MA 02125

Walkability

Loading Walk Score...

Nearby Schools

School information not available for this location.

Monthly Payment Calculator

Monthly Payment
$0
Principal, interest, taxes & insurance
Loan Amount
$0
After down payment
Total Interest
$0
Over life of loan
Total Cost
$0
Including down payment
%
Down: $0
%

Monthly Payment Breakdown

Principal & Interest $0
Property Tax $890
Homeowners Insurance $200
PMI (if <20% down) $0

Loan Summary

Total of 360 payments $0
Total principal paid $0
Total interest paid $0

Rate Impact

-0.5% Rate
$0/mo
Save $0/mo
Current Rate
$0/mo
+0.5% Rate
$0/mo
Cost $0/mo

Payment Over Time

Interest
Principal
Year 1
95% Interest
Year 15
50/50
Year 30
95% Principal
* Estimates only. Actual payments may vary. Consult with a lender for accurate figures.

Property History

Property Timeline

🏠
Listed for Sale
Apr 30, 2026
$1,299,000
Original listing
Agent: Markese Daise Office: Stony Brook & Lennox Realty Advisors

Price & Status History

Date Event Price Change
Apr 30, 2026 New Listing Added $1,299,000

Market Statistics

Time on Market
13 hours 40 minutes
Price per Sq Ft
$337

Tax History

Year Taxes Assessment
2025 $10,680 $922,300

Financial Details

Annual Property Tax
$10,680
Tax Year 2025
Assessed Value
$922,300

Listing Information

Listing Agent Markese Daise
Listing Office Stony Brook & Lennox Realty Advisors
Agent MLS ID CN211128
Office MLS ID AN7064
Listing Data Updated Apr 30, 2026 12:11 PM EDT
Listing information is deemed reliable but not guaranteed. Data provided by MLS Property Information Network, Inc. All information should be independently verified.

Comparable Properties

Customize Comparable Search

Finding comparable properties...

Market Analytics for Boston, MA

Real-time market trends and pricing data for this area

12 Gayland St, Boston MA 02125 - Photo 1 12 Gayland St, Boston MA 02125 - Photo 2 12 Gayland St, Boston MA 02125 - Photo 3 12 Gayland St, Boston MA 02125 - Photo 4 12 Gayland St, Boston MA 02125 - Photo 5 12 Gayland St, Boston MA 02125 - Photo 6 12 Gayland St, Boston MA 02125 - Photo 7 12 Gayland St, Boston MA 02125 - Photo 8 12 Gayland St, Boston MA 02125 - Photo 9 12 Gayland St, Boston MA 02125 - Photo 10 12 Gayland St, Boston MA 02125 - Photo 11 12 Gayland St, Boston MA 02125 - Photo 12 12 Gayland St, Boston MA 02125 - Photo 13 12 Gayland St, Boston MA 02125 - Photo 14 12 Gayland St, Boston MA 02125 - Photo 15 12 Gayland St, Boston MA 02125 - Photo 16 12 Gayland St, Boston MA 02125 - Photo 17 12 Gayland St, Boston MA 02125 - Photo 18 12 Gayland St, Boston MA 02125 - Photo 19 12 Gayland St, Boston MA 02125 - Photo 20 12 Gayland St, Boston MA 02125 - Photo 21 12 Gayland St, Boston MA 02125 - Photo 22 12 Gayland St, Boston MA 02125 - Photo 23 12 Gayland St, Boston MA 02125 - Photo 24 12 Gayland St, Boston MA 02125 - Photo 25 12 Gayland St, Boston MA 02125 - Photo 26 12 Gayland St, Boston MA 02125 - Photo 27 12 Gayland St, Boston MA 02125 - Photo 28 12 Gayland St, Boston MA 02125 - Photo 29 12 Gayland St, Boston MA 02125 - Photo 30 12 Gayland St, Boston MA 02125 - Photo 31 12 Gayland St, Boston MA 02125 - Photo 32 12 Gayland St, Boston MA 02125 - Photo 33 12 Gayland St, Boston MA 02125 - Photo 34 12 Gayland St, Boston MA 02125 - Photo 35 12 Gayland St, Boston MA 02125 - Photo 36 12 Gayland St, Boston MA 02125 - Photo 37 12 Gayland St, Boston MA 02125 - Photo 38 12 Gayland St, Boston MA 02125 - Photo 39
BMN Boston Real Estate

BMN Boston Real Estate

Douglas Elliman

Your message will be sent to BMN Boston Real Estate.

Schedule a Tour